Stabilized Revenue
MAD 87,500,000
Annual base-case revenue at 100% ramp.
Morocco • Investor-grade infrastructure
A modular 3-basement + 5/6-level platform designed for resilient cashflow, operational control, and strategic flexibility across entertainment, wellness, business, and digital ecosystems.
Executive KPI Strip
Stabilized Revenue
MAD 87,500,000
Annual base-case revenue at 100% ramp.
Stabilized EBITDA
MAD 27,802,560
Base-case Year 3 EBITDA.
Base CAPEX
MAD 318,325,000
Includes contingency.
Year 3 DSCR
1.54
Comfort reference: 1.2x+
Detailed framing for institutional investors, lenders, engineering offices, and public stakeholders.
BoomBox Project is designed as technology-enabled mixed-use vertical infrastructure in Morocco, not a single-purpose entertainment asset. The model combines recurring lease revenues, event-driven upside, and digitally managed operations to improve visibility and control for investors and lenders.
All values are modeled in MAD only. Forecasts are deterministic, conservative, and scenario-based. No guaranteed return language is used. Actual outcomes remain dependent on permits, execution quality, operator performance, and market demand.
Annual revenue composition at 100% stabilization (base assumptions).
Default ramp assumptions: Year 1 at 60%, Year 2 at 80%, Year 3+ at 100%.
Investors, banks, authorities, and strategic operators can request a role-specific briefing and data-room path.